Welcome to the Chicago Daily Multifam! In this edition we run a full estimated financial analysis on newly listed 3 and 4 unit properties in the City of Chicago!

(This is the analyses of properties listed ten business days ago. For more up to date information, visit this page.)

The purpose is to capture what a property would rent for in it’s current state as accurately as possible. Potential renovations and updates are not taken into consideration for this analysis. In many cases, a little TLC would in fact change this analysis significantly. 

The stats captured in the summary of each property are the address , price, Cap Rate (the rate of return after expenses, not factoring in borrowing costs), Gross Rent Multiplier/GRM (price of property divided by annual revenue), and Monthly Cashflow at 25% Down (currently calculated using 6.5% interest rate and 30 year amortization).

There is also a link to the calculator spreadsheet dedicated to each property, as well as a link to the property page where you can get more information via Zenlist. 

Please don’t hesitate to reach out with any questions about specific property analyses, methodologies, or other investment related questions. 

Please refer to this disclaimer. Information shared here is for general, educational, and entertainment purposes only and not to be taken as individualized real estate investment advice. These are based on potentially incomplete information and ,while we do our best, there is no guarantee of accuracy. Do your own research and/or contact us for more individualized advice. 

Listing data provided by MRED MLS and is deemed reliable but not guaranteed.

West Side
Address: 1232 S Sawyer Ave, Chicago, IL 60623
Neighborhood: North Lawndale
Price: $550,000.00
Cap Rate: 7.10%*
GRM: 9.3*
Monthly Cashflow at 25% Down: $ 647.98*
Analysis Link: https://docs.google.com/spreadsheets/d/1v-qso6BnzJIbWDsiBaSUzaMxpFIPXmV71TH-fe2dTC8/edit?usp=sharing 
Website: https://zenlist.com/listing/mred:12189465?as=jake.lyons 

Address: 1329 N Latrobe Ave, Chicago, IL 60651
Neighborhood: Austin
Price: $635,000.00
Cap Rate: 3.83%*
GRM: 12.6*
Monthly Cashflow at 25% Down: $ (983.43)*
Analysis Link: https://docs.google.com/spreadsheets/d/1Fffbjb9HeGk8gQwsl8TSR8Fhq4fiSPydIpbVhe58D5E/edit?usp=sharing 
Website: https://zenlist.com/listing/mred:12204192?as=jake.lyons 
North Side
Address: 3721 N Kenmore Ave, Chicago, IL 60613
Neighborhood: Lake View
Price: $949,000.00
Cap Rate: 4.49%
GRM: 13.7
Monthly Cashflow at 25% Down: $ (951.85)
Analysis Link: https://docs.google.com/spreadsheets/d/1HnhY_p9Hw8GCTMzUdDUVTrMQTBwCkN7PHqxSFzXWuOM/edit?usp=sharing 
Website: https://zenlist.com/listing/mred:12205134?as=jake.lyons 

Address: 3843 N Lakewood Ave, Chicago, IL 60613
Neighborhood: Lake View
Price: $1,175,000.00
Cap Rate: 5.80%
GRM: 10.9
Monthly Cashflow at 25% Down: $ 106.16
Analysis Link: https://docs.google.com/spreadsheets/d/1-GnJbTFN8k-d0cA3B5d_tH_N9ToKnXfRoadguSi1s-U/edit?usp=sharing 
Website: https://zenlist.com/listing/mred:12205207?as=jake.lyons 
Northwest Side
Address: 4935 N Pulaski Rd, Chicago, IL 60630
Neighborhood: Albany Park
Price: $499,000.00
Cap Rate: 6.12%
GRM: 9.9
Monthly Cashflow at 25% Down: $ 179.18
Analysis Link: https://docs.google.com/spreadsheets/d/1NEwkiu_gi3bF69tDzYpX_VFdoRekpmfQIqGzu_SViwE/edit?usp=sharing 
Website: https://zenlist.com/listing/mred:12204239?as=jake.lyons 

Address: 5251 W Wellington Ave, Chicago, IL 60641
Neighborhood: Belmont Cragin
Price: $525,000.00
Cap Rate: 3.70%
GRM: 14.2
Monthly Cashflow at 25% Down: $ (871.77)
Analysis Link: https://docs.google.com/spreadsheets/d/1llWkGK3vGYSMpwzcsqJ5s2z6LmI6FVuPNx9PyTyQpI8/edit?usp=sharing 
Website: https://zenlist.com/listing/mred:12205181?as=jake.lyons 

Address: 5511 W School St, Chicago, IL 60641
Neighborhood: Portage Park
Price: $635,000.00
Cap Rate: 4.81%
GRM: 13.1
Monthly Cashflow at 25% Down: $ (467.10)
Analysis Link: https://docs.google.com/spreadsheets/d/1psUoebK06ZujYtCCz2Xy6iPca-HsRjo8aqYbrkrDPDE/edit?usp=sharing 
Website: https://zenlist.com/listing/mred:12204801?as=jake.lyons 

Address: 1926 N Hermitage Ave, Chicago, IL 60622
Neighborhood: Logan Square
Price: $998,500.00
Cap Rate: 4.80%
GRM: 12.4
Monthly Cashflow at 25% Down: $ (736.69)
Analysis Link: https://docs.google.com/spreadsheets/d/19iy2VLi_01TpFAqHJlYY3hmrQAwN0414iPlHuHdCsWk/edit?usp=sharing 
Website: https://zenlist.com/listing/mred:12204370?as=jake.lyons 

Address: 4335 N Sacramento Ave, Chicago, IL 60618
Neighborhood: Irving Park
Price: $1,050,000.00
Cap Rate: 5.27%
GRM: 12.0
Monthly Cashflow at 25% Down: $ (363.67)
Analysis Link: https://docs.google.com/spreadsheets/d/186C_g-YDsMJWM_xPdpC3eaoEtMZrKW3DR0FnlkL9-Yo/edit?usp=sharing
Website: https://zenlist.com/listing/mred:12202989?as=jake.lyons 

* Means that analysis was performed using estimated rents rather than rates of current occupancy